Here are just a few of the many payables and financial reports found in Matrix Property Manager

 

Aged Payables

                                                     INVOICES DUE BY 12/30/2010
 

 Vendor Invoice No. Invoice Date Due Date Days Due    Amount
           
ACME Plumbing 1532 12/05/2010 12/18/2010 5 Days       359.00
ACME Plumbing 1547 12/12/2010 12/30/2010 17 Days       120.00
           

VENDOR TOTAL

Current

1-30 Days

31-60 Days

61-90 Days

Over 90 Days

Total Due

489.00

0.00

0.00

0.00

0.00

489.00

           
Scottsdale Electric 25134 12/01/2010 12/30/2010 30 Days       95.00
Scottsdale Electric 25162 12/04/2010 12/30/2010 30 Days     174.00
           

VENDOR TOTAL

Current

1-30 Days

31-60 Days

61-90 Days

Over 90 Days

Total Due

269.00

0.00

0.00

0.00

0.00

269.00

   

TOTAL DUE

Current

1-30 Days

31-60 Days

61-90 Days

Over 90 Days

Total Due

758.00

0.00

0.00

0.00

0.00

758.00

 

Check - MICR (fits any format and shows invoices included on check stub)


 Matrix Sample Property Mgmt                                                                                    2015
 4110 S. Canyon Dr.                           
Bank of Scottsdale                                   12/28/2010
 Scottsdale AZ,  85719

                                  

           PAY          Two Hundred Sixty Nine Dollars and No Cents***************************

Amount of Check

    $ 269.00

           To                Scottsdale Electric
          
The
              2486 Scottsdale Rd
          
Order
         Scottsdale, AZ  85317
           Of                                                                                        ____________________________________
                                                                                                                             
Authorized Signature

 

Bank Reconciliation

Cash Operating - Account 1101 
From 12/01/2010 to 12/31/2010

 

BEGINNING BALANCE

87,283.00

        2   CREDITS

5,275.00

        2   DEBITS

-758.00

        0   NSFS

0.00

        0   CHARGE(S)

0.00

ENDING BALANCE

91,800.00

 

 Paid To Trans Type      Amount Date Transaction No.
         
 ACME Plumbing Check      -489.00 12/25/2010 2014
 Scottsdale Electric Check      -269.00 12/25/2010 2015
         

            Total No. of Checks     2                    Total Amount      -758.00

 Bank Deposit Deposit    3,600.00 12/02/2010 001
 Bank Deposit Deposit    1,675.00 12/15/2010 002
         

 
            Total No. of Deposits   2                    Total Amount    5,275.00

 

STATEMENT BALANCE

91,800.00

 
TOTAL OUTSTANDING

0.00

 
BALANCE LESS OUTSTANDING

91,800.00

 
 

 

Income Statement

DECEMBER 2010

 

Month to Date

Percent

Year to Date

Percent

REVENUES

    Rent

5,275.00

100.00%

56,067.40

99.86%

    Late Fees

0.00

0.00%

80.00

0.14%





TOTAL REVENUE

5,275.00

100.00%

57,147.40

100.00%

EXPENSES

    Contract Site Management

0.00

0.00%

552.48

0.97%

    Office Supplies

0.00

0.00% 74.85

0.13%

    Management Fees

0.00

0.00% 540.00

0.96%

    Leased Equipment

0.00

0.00%

10.01

0.02%

                Total Mgmt

0.00

0.00%

1,177.34

2.08%

REPAIRS & MAINTENANCE
    Electrical Supplies

269.00

5.10%

4,215.60

7.38%

    Heat & Air

0.00

0.00%

496.92

0.88%

    Plumbing

489.00

9.27%

489.00

0.86%

    Miscellaneous

0.00

0.00%

9,412.02

16.77%

               Total R&M

758.00

14.37%

14,613.54

25.89%





TOTAL EXPENSES

758.00

14.37%

15,790.88

27.97%





NET OPERATING INCOME

4,517.00

76.64%

44,496.79

72.03%

 

Balance Sheet

 

DECEMBER 2010

ASSETS

Current Assets
    Cash-Operating

91,800.00

    Cash-Security

8,600.00

            Total Current Assets

100,400.00

                    Total Assets

100,400.00

LIABILITIES & EQUITY

Current Liabilities
    Security Deposits

8,600.00

            Total Current Liabilities

8,600.00

Owner's Equity
    Current Equity

47,303.21

    Current Year Earnings

44,496.79

            Total Owner's Equity

91,800.00

                    Total Liability & Equity

100,400.00